Back to SENS list
PRINT this article 
Mgx - Audited Results15 Aug 2001
MGX HOLDINGS LIMITED
Audited results for the year ended 30 June 2001
Financial Highlights
- Revenue up 93%
- Operating profit up 77%
- Headline earnings up 24%
- Headline earnings per share up 7%
- Cash generated from operations of R120 million
- Enhanced strategic positioning
- Annuity income 40%
Consolidated income statement
                                 %       2001          2000
                            change      R'000         R'000
Revenue                       92,8    884 933       459 048
Cost of sales                         438 897       226 853
Gross profit                          446 036       232 195
Other income                            5 001         2 270
Operating costs                       291 757       148 342
Operating income before
depreciation and
goodwill amortisation                 159 280        86 123
Depreciation                           29 766        13 105
Operating income before goodwill
amortisation                  77,4    129 514        73 018
Goodwill amortisation                  18 854
Net operating income                  110 660        73 018
Exceptional items                      37 583
Ordinary profit before interest        73 077        73 018
Net interest paid/(received)           14 262      (11 860)
Ordinary profit before taxation        58 815        84 878
Taxation                               33 067        19 895
Ordinary profit before
associate income                       25 748        64 983
Associate income                       15 069         4 107
Ordinary profit before minorities      40 817        69 090
Minority shareholders' interest           684           946
Attributable earnings                  40 133        68 144
Weighted average number of
ordinary shares in issue (thousands)   53 924        46 262
Headline earnings per ordinary
share (cents)               6,8         157,3         147,3
Earnings per ordinary share (cents)      74,4         147,3
Headline earnings reconciliation
Attributable earnings                  40 133        68 144
Amortisation of goodwill               18 854
Exceptional items of a capital nature  37 583
Capital profit from associate        (12 096)
Loss on sales of assets                   371
Headline earnings               24,5   84 845         68 144
Consolidated balance sheet
                                         2001           2000
                                        R'000          R'000
Equity and liabilities
Ordinary shareholders' interest       467 501        269 408
Outside shareholders' interest            851          2 984
Deferred tax liability                  1 941             71
Non-current liabilities
- Non-interest bearing                  1 200         18 000
- Interest bearing                    117 621         74 967
Current liabilities                   624 574        203 042
Trade creditors                       117 677         43 183
Other creditors and accruals          217 174         54 270
Bank overdrafts                       169 313         27 776
Taxation                               14 034         12 774
Short-term portion of
long-term debt
- Non-interest bearing                 51 462         51 999
- Interest bearing                     54 914         13 040
                                    1 213 688        568 472
Assets
Property, plant and equipment         236 910        166 853
Intangibles                           358 883
Deferred tax asset                     61 949         17 133
Financial assets                       66 320         39 884
Non-current assets                      3 206
Current assets                        486 420        344 602
Inventory                              37 692         42 256
Trade debtors                         298 305        122 488
Other debtors                          42 340         29 279
Short-term financial assets            18 000
Cash resources                         90 083        150 579
                                    1 213 688        568 472
Number of ordinary shares in issue
(excluding treasury shares)            66 715         47 122
Summarised consolidated cash flow statement
                                          2001           2000
                                         R'000          R'000
Cash generated from operations before
working capital changes                152 545         85 543
Increase in net working capital         32 333         28 037
Cash generated from operations         120 212         57 506
Net finance (costs)/income            (14 262)         11 860
Taxation paid                         (25 836)       (18 260)
Cash flow from operating activities     80 114         51 106
Cash flow from investing activities  (257 392)      (108 462)
Cash flow from financing activities   (24 834)         48 303
Net decrease  in cash
and cash equivalents                 (202 112)        (9 053)
Cash and cash equivalents at
beginning of period                   122 803         131 856
Translation difference on
opening cash position                      79
Cash and cash equivalents at
end of period                        (79 230)         122 803
Statement of changes in equity
                               Non-distri-    Distri-
               Share     Share     butable    butable
             capital   premium     reserve    reserve     Total
Balance at
30 June 2000     290    41 574         192    227 352   269 408
Net profit
for the year                                   40 133    40 133
Prior year
adjustment                                      (702)     (702)
Issue of
capital          165   219 235                          219 400
Less treasury
shares          (45)  (59 822)                         (59 867)
Foreign currency
translation
reserve                                         (871)     (871)
Balance at
30 June 2001     410   200 987       (679)    266 783   467 501
Introduction
In the last year, MGX has built on its strong foundations and has positioned
itself  to provide its clients with enhanced products and services to manage
ever-expanding  amounts  of  information. MGX's  value  proposition  to  its
clients  addresses  increased  efficiency,  business  cost  containment  and
management  of  business risk. At the core of this business proposition  are
five  fundamentally related value domains that are structured  to  meet  the
above  requirements  and  deliver measurable  business  outcomes.  They  are
storage  management,  content management, business availability  management,
enterprise value management and software development. These domains  address
both  the IT and the business efficiency of the organisation, in a coherent,
cohesive and complementary way.
MGX's acquisition of CCH, effective 1 March 2001, was a significant part  of
MGX's  strategy  for expanding the group's range of solutions,  and  thereby
ensuring  that  MGX  is  able to offer innovative and increasingly  relevant
products and services to its clients. The combined resources of MGX and  CCH
provided MGX with the added skills, technologies and product sets to achieve
the  group's  strategic  objectives  in  an  accelerated  timeframe.  On   a
divisional  level,  the merger brought complementary expertise  rather  than
duplicated  activities in almost every area of operation, and increased  the
group's resources and infrastructure for servicing its clients.
Trading results
The  results  for  the  year  under  review  include  the  pre-existing  MGX
operations for the full year and include the CCH businesses acquired for the
four months commencing 1 March 2001.
Operating  income  grew  77,4% from R73,0 million  to  R129,5  million,  and
headline earnings rose 24,5% from R68,1 million to R84,8 million, on a 92,8%
increase in revenue to R885,0 million. On a per share basis earnings  before
interest,  tax,  depreciation and amortisation (EBITDA) increased  by  58,7%
from 186,2 cents to 295,4 cents. Headline earnings per share grew 6,8%, from
147,3  cents  to  157,3  cents. The tax rate of  29%  was  higher  than  the
anticipated 27% and had the effect of reducing headline earnings  per  share
by 4,2 cents.
In  the  main,  MGX's  pre-existing divisions  achieved  or  exceeded  their
budgets,  with particularly robust performances from MGX Storage  Solutions,
Metrofile, Drive Control Corporation and MGX's UK operations. The  Sun,  BMC
and  Software  Futures divisions of CCH all achieved their targets  for  the
year.
However,  the  results  reflect  the  negative  short-term  effects  of  the
acquisition  of  CCH,  which  were communicated  to  shareholders,  and  the
difficult  trading  conditions experienced by certain  of  CCH's  operations
during the year.
The  effects  of  the CCH acquisition can be seen in the  drop  in  interest
received  and the rise in interest paid. The change in the operating  margin
from  15,9%  to 14,6% reflects the broadened mix of the businesses  and  the
higher  than anticipated restructuring and integration costs. Management  is
confident  that the integration of the CCH businesses will, within  a  short
time, make a significant contribution to MGX's growth.
Positive  cash flow from operating activities of R80,1 million, compared  to
R51,1 million in the previous year, was generated from headline earnings  of
R84,8  million,  and is indicative of the continued strong  cash  generating
capacity  of  group operations. With interest-bearing debt at R234  million,
the  group's  debt:equity  ratio has increased to  33%.  This  predominantly
reflects  CCH's  indebtedness taken on with the acquisition,  including  all
CCH's debt that was previously financed off balance sheet.
The exceptional items largely comprised of a write-down of the investment in
Maxtec of R16,5 million and a loss on disposal of Optiplan of R17,4 million.
Board appointments
MGX's board has been extended and strengthened with several new appointments
during  the year. Patrick Landey joins MGX as non-executive deputy chairman.
Aletha Ling has been appointed from CCH, with responsibility for IT strategy
and  new  business  development. Thierry Dalais and his  alternate,  Eduardo
Garcia,  have been appointed in non-executive capacities. Michael Judin  and
Graham Hamilton resigned during the year.
In  the  light  of  the  recently published  King  II  report  on  corporate
governance,  one  of  the key tasks of the board is to  review  the  group's
existing  corporate governance structures and to ensure that  MGX  continues
with its objective of achieving a high level of compliance in this regard.
EC-Hold Limited (EC-Hold)
MGX  is  continuing  to  pursue its rights in  response  to  the  Securities
Regulation  Panel's  (SRP)  ruling that there was  an  affected  transaction
between  a  Price  family trust and MGX, as concert parties,  regarding  the
purchase  of EC-Hold shares. MGX unequivocally reiterates that  it  did  not
breach  the  regulations of the Securities Regulation Code on Takeovers  and
Mergers, and the group will continue to defend itself against the ruling  to
the highest level of redress.
In  this  regard,  shareholders' attention is  drawn  to  the  announcements
published on 2 August 2001 and 10 August 2001. With effect from 1 July  2001
MGX  increased its shareholding in EC-Hold from 34,4% to 72,5% at a  maximum
cost  of  R1,00  per  EC-Hold  share. Based on a  worst-case  scenario,  the
implications  of the current SRP rulings would be to increase  the  cost  of
MGX's investment in EC-Hold by less than R30 million.
Strategic overview and prospects
The MGX group is strategically stronger following the acquisition of CCH and
the  integration  of the two organisations. In the process,  the  group  has
developed a powerful, shared vision for the future.
Independent  forecasts  for the next few years continue  to  show  that  the
information explosion will accelerate on both digital and non-digital media.
Organisations  cannot  easily  control or delay  the  daily  onrush  of  new
information  generated  in  all  their business  activities.  With  business
information  emerging as the key strategic asset of the  21st  century,  the
acquisition  of  CCH  has positioned MGX to take broader  advantage  of  the
opportunities presented by an organisation's need to manage this  asset  and
turn it into an effective strategic tool. Building on the prior strengths of
the  two  organisations, MGX now has a comprehensive suite of solutions  for
clients and is well positioned in this growth sector.
Despite the volatility of the market and the redefinition of MGX's strategic
focus, staff attrition was lower than industry averages. During the year the
operations  of  two  large  groups were brought together,  which,  combined,
comprise nearly 2 500 people. All have responded with commitment to the task
of  ensuring MGX's continued leadership and success in a dynamic  and  fast-
paced  industry,  with their dedication to a good work ethic  and  focus  on
service excellence for customers.
Management  has  taken account of the rapid decline in  global  activity  in
recent  months,  particularly  in  the IT  and  telecommunications  sectors.
However,  MGX  has always adopted a conservative structure and continues  to
source 40% of its revenue from an annuity base.
The  group's  focus in forthcoming periods will also be on  managing  costs,
cash  flow  and  working capital. With MGX's ability  to  generate  positive
operating  cash flow, it is a priority to achieve consistent and  meaningful
debt reduction over the coming reporting periods.
MGX  has  a  substantial  pipeline of large future projects,  based  on  the
group's  ability to offer strategically relevant solutions to  its  clients.
This  pipeline  is  indicative  of  the group's  success  in  marketing  its
solutions on the basis of delivering measurable business outcomes and should
underpin the group's growth prospects. On this basis, and in the absence  of
unforeseen  circumstances, we expect to achieve real growth in earnings  per
share in the current year.
Dividends
The  policy of the group remains that the interests of shareholders are best
served  if  MGX does not pay a dividend as cash generated will  be  used  to
reduce debt as discussed above.
Ronnie Price       Chris Hills               Rory Shirley
Chairman       Chief Executive   Group Financial Director
15 August 2001
Directors: R S Price* (Chairman), P A Landey* (Deputy Chairman)  C  S  Hills
(Chief  Executive),  D  E  Baloyi*,  R T Dalais*  (Alternate:  E  Gutierrez-
Garcia*), A E Ling, D J J McMahon, R D Shirley, D C L Wassung*, N J Webster,
L Wengrowe*
(* Non-executive)
www.mgxgroup.com
For  further information please contact our marketing director at  +27  (11)
804 3772 or mgx@mgxgroup.com


 
 Back to SENS list
PRINT this article